Component sheet · Callouts, stats, charts · v2

Twelve ways to surface a number.

A specimen sheet of editorial callout treatments. Pick by register: cover-stat for the year's biggest claim; sparkline-in-text when the data is supporting; tinted-margin infobox when a definition needs to slow the reader down. Each treatment is sized to its job. Use the new accents — Galley, Plate, Foundry — per their defended roles in palette-extension.md.

Kooth · FY24 revenue
£93.7M
+59% YoY. Pennsylvania contract live the full year. California pilot ramping. The number is good. The interesting question is whether it is durable.
Gross margin
41%
Clinical headcount sized to peak concurrency, not enrolled population. The mechanical reason the margin walks up with density.
The category's mistake was treating distribution as a marketing problem. It is a clinical problem.
Steve Duke · Issue 18 · The Talkspace turnaround
Talkspace · employer + payer revenue (% mix)
Q1'21 · Q2'22 · Q4'23 · Q2'24 — 27% → 81%
Definition

Per-population vs. per-seat economics

Per-seat economics — the BetterHelp / Cerebral / Talkspace D2C model — bill the customer for each registered user. COGS is linear in users. Per-population economics — Kooth's model — bill the customer once per contracted population (an ICB, a state). COGS is linear in peak concurrent users, which grows far slower than enrolled population. Gross margin compounds with density.

The reason Kooth is interesting and not, say, the fifteen US start-ups currently pitching state Medicaid plans is that Kooth already has Pennsylvania. It already has California1. It already has a deployment playbook that has been signed off by the procurement legal teams of two of the largest state governments in the United States.

The next twelve states will not require Kooth to invent a category. They will require Kooth to copy-paste an existing contract.

BetterHelp's blended customer acquisition cost has climbed from $114 to $287 over three years, while Talkspace's blended CAC has fallen from $96 to $14 on the back of the employer-channel re-orientation. The two curves now sit 20× apart.

Operator FY24 revenue Distribution Gross margin Op. result
BetterHelpUS · D2C $1.1B D2C paid 62% −$48M
CerebralUS · D2C $214M D2C paid 54% −$97M
TalkspaceUS · Employer + payer $197M B2B · employer 53% +$8M EBITDA
BrightsideUS · payer-led $78M Payer 48% −$26M
KoothUK + US · state contracts £93.7M State Medicaid 41% +£11M PBT
Figure 7 · Talkspace

Adjusted EBITDA, Q1 2022 → Q2 2024

USD millions · quarterly
+$8M +$4M $0 −$8M −$16M Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 "The bottom" · Q2 2022 EBITDA-positive · Q4 2023 Four-quarter compression
Source · Talkspace 10-Q filings, Q1 2022 → Q2 2024. Adjusted EBITDA per company definition.
Talkspace · Q2 2022 Before. −$5.1M Operating loss per month. D2C-led distribution. Blended CAC at $96. Employer share of revenue: 27%. New CFO arriving.
Eight quarters
Talkspace · Q2 2024 After. +$3.4M Adjusted EBITDA, positive. Employer + payer share of revenue: 81%. Blended CAC at $14. No acquisitions. No pivot.
Treatment 09 · Cover stat
The Hemingway Report Issue 18 · Markets · 29 August 2024
$5M/mo
+$3.4M EBITDA

The Talkspace turnaround in two numbers. Eight quarters. No pivot. No press release. A re-orientation of distribution that the public market is still pricing as a marketing change.

Plate Pink · Pro piece Kooth is the only publicly traded mental-health business I know of that prints software margins on a clinical product. The London market does not appear to have noticed. FY24 revenue: £93.7M. Gross margin: 41%.

Foundry Brick · Standard piece Talkspace burned five million dollars a month. Then it didn't. The transition wasn't a pivot — it was a sequence of unglamorous operational moves that the rest of the category still hasn't copied.

Kooth's FY24 revenue1 ran 59% ahead of the prior year. Gross margin held at 41%2, comfortably above the 36% median for AIM-listed software businesses3. The Pennsylvania contract4, signed at a $58M floor with a five-year extension structure, is the single largest piece of disclosed contract value in the dataset.

  1. Kooth Plc FY24 annual report, p. 28.
  2. Gross margin per company definition. Excludes share-based compensation.
  3. AIM software-sector median, FY24, per Companies House aggregate filings (n=86).
  4. Pennsylvania Department of Human Services, FY24-25 budget appropriations, line item 8540.
Treatment 12 · Quote as cover Issue 22 · Kooth

The unit they sell isn't a seat. It's a population.

Pro · Issue 22 · IV Steve Duke · The Hemingway Report · A four-part investigation

Twelve treatments. Each defended. See palette-extension.md for the accent rules each one consumes, and mockups/A2-deep-dive-offpiste.html for the same accents applied to a single piece end-to-end.